Mortgage-secured financing for a regional real estate development project (III)

Summary

The Company, established in 2020, is an affiliate of a larger real estate developer in the Liepāja region. The group specializes in acquisitions of unfinished or poorly managed apartment buildings, renovates them, and sells refurbished apartments.

Recently, the Company acquired an administrative building in Liepāja city. The Company has developed the project and received the construction permit to transform the acquired property into a 15-apartment house. The total construction costs are estimated at EUR 735 thousand, while the anticipated sales revenue is estimated at EUR 1.5 million (including VAT).

Therefore, the Company is seeking EUR 103,000 financing for 24 months to finance further development of the apartment house. The loan will carry a 12.96% annual interest rate (1.08% monthly) and it will be amortized at the end of the term from sale of completed apartments.

The loan will be secured with the property under development with the current market value of EUR 150,000. In addition, the related company with an equity capital of EUR 708,000 and the sole shareholder of both companies will provide guarantees. The project risk rate is B (82 out of 100).

The approved limit for the Company is up to EUR 500,000, which will be issued in monthly tranches. However, the total financing can not exceed 51% of the incurred hard costs (loan-to-costs) and will be disbursed based on construction progress. All financing tranches will be secured with a one-shared mortgage to the property under development with an estimated future value of at least EUR 990,000 (4 mansard apartments are not included in the future’s value appraisal report, therefore, the actual value will be even higher). This progress and loan usage will be carefully supervised and reported by an independent and certified construction supervisor chosen by Capitalia.
Key investment highlights

There are a number of factors that make lending to the Company an attractive opportunity and the main highlights are as follows:

  • The loan is secured with the real estate under development with the current market value of EUR 150,000.
  • The related company with equity of EUR 708,000 and the owner of both companies will provide guarantees.
  • The shareholder has almost 10 years of experience in the industry and has successfully completed similar projects in the same region.
  • The final value of the pledged property after the completion is estimated at at least EUR 990 thousand resulting in an LTV of not higher than 51% considering all the financing tranches.
  • The cost estimation, construction progress, and usage of funds will be checked by a certified construction supervisor.
ID 16843004-LV
Industry Real estate
development
Location Latvia
Loan type Business loan
Term 24 months
Expected return 12.96%
Interest rate Monthly
Amortisation At the end of the term
Risk grade B (82 out of 100)
Personal warranty Yes, from the owner
and a related entity
Collateral A mortgage to the
property under
development
currently worth EUR
150,000
Target amount 103000
Successfully funded
This loan is already funded.
Missed it? Read more about Advised account service or setup Autoinvest feature
?>